2018.11.03
Successful resource investing is all about identifying prospective companies with an excellent project while their share prices are low enough to have the opportunity for a two, five, 10-times gain or more when things go right. Junior mining has so many small-cap companies chasing discoveries that investors need to be really smart about which companies they choose to buy into. The space is rife with charlatans and pump and dumpers so the maxim is always “buyer beware”.
Having said that, there are times in the market, or it’s more accurate to say, sub-markets according to commodity, when a company slips under the radar and isn’t being properly valued by investors – whether those investors are institutional or retail. In our opinion such is the case with Cypress Development Corp (TSX-V:CYP), which just put out a preliminary economic assessment (PEA) that should have had investors turning their heads so fast they got whiplash.
To summarize:
The PEA showed an outstanding net present value of $1.45 billion at an 8% discount rate, yielding an internal rate of return (after tax) of 32.7%. Payback is just under 3 years. The IRR is based on a lithium carbonate price of $13,000 a tonne, a conservative estimate that is around the same as lithium prices in China currently.
The proposed mine would produce an average 24,042 tonnes of lithium carbonate a year, and have a minelife of 40 years. The mine would be neither a hard-rock nor a lithium brine operation, but rather, would process the lithium from clays in Nevada’s Clayton Valley by leaching with sulfuric acid.
The IRR is all the more impressive considering that Cypress only spent a million dollars in exploration to achieve the numbers in the report. What’s more, the resource increased significantly from the original estimate released in May. The Clayton Valley Lithium Project now hosts 8.9 million tonnes of lithium equivalent (LCE), which is 2.5 million tonnes more than previously reported. This includes 3.835 million tonnes of LCE in the indicated category, and 5.126 million tonnes of LCE in the inferred category. The grades in the PEA are only slightly different, at 867 parts per million (ppm) indicated and 860 ppm inferred, versus the May resource estimate’s 889 and 888 ppm.
Ahead of the Herd got Cypress CEO Bill Willoughby on the phone Wednesday to discuss the PEA. The first question: What are we missing? The last buyout of a lithium junior, Lithium X by a Chinese company, valued the LCE in the ground (+2 million tons) at $120 a tonne – just over 2mt x $120.00t equaled a buyout amount of $261.00M. Divided by an outstanding fully diluted share count of 100m gave each shareholder $2.61 per share. Cypress has a market cap of $24 million and was trading at 0.32 cents a share at Fridays close.
CYP (TSX-V), CYDVF (OTCQB), C1Z1 (Frankfurt)
Shares Issued and Outstanding: 61.6 million
Fully Diluted Shares Outstanding: 79.1 million
“Things are not the same as when Lithium X got bought out. It’s 9 months later and the market has changed,” said Willoughby, referring to a drop in Chinese lithium prices (not the rest of the world) and the perception (wrong in our view) that the lithium market is going to be hit with a wave of fresh production that will swamp prices.
“The market sentiment is different now,” Willoughby continued. “Yes we have a great PEA, but I think the market has to digest the results.”
PEA highlights
Let’s take a closer look at those PEA numbers to show our readers just how good the report is and why investors who have written off the lithium market are missing the boat on what is the largest lithium deposit in North America – one that can be mined cheaply and profitably, churning cash of $150 to $200 million a year for the next four decades.
Resource investors are shying away from large capex (capital expenditure) projects in the billions that are too ambitious for juniors. Too many people have been burnt in the last mining down-cycle to trust that a micro-cap will be able to raise that kind of money or even interest a larger mining company in a buy-out.
In contrast, Cypress’ PEA has a capex of just under half a billion, a portion of which will go into a building a sulfuric acid plant. Slurried feed from a shallow open pit will be transported to the mill where lithium extraction is achieved through leaching at elevated temperatures with dilute sulfuric acid, followed by evaporative concentration, purification and crystallization of lithium carbonate. Processing costs are estimated at under $4,000 per tonne of lithium carbonate, and could be brought down further by further optimization of the mining schedule and processing, said Willoughby.
There is also the opportunity for additional cost recovery through the sale of electricity generated by the acid plant, and credits from sales of by-products, such as potassium and magnesium. According to Willoughby “we looked at adding possible by-product credits along with alternatives in processing and the acid plant, but for the PEA, only sales from lithium carbonate are assumed”.
The company has shown that lithium can be extracted from the claystones using a flow sheet whereby recoveries of 80% can be achieved in short leach times (4 to 8 hours) using conventional dilute sulfuric acid and leaching. The amount of sulfuric acid and reagents needed are relatively low, and being able to leach the lithium with acid avoids more costly processing associated historically with other claystone deposits, specifically those that needing high temperature roasting.
The company is weighing its next steps going forward, noted Willoughby, and the these will include more testing to demonstrate that a lithium carbonate product can be reliably produced. This will include further bench scale testing, followed by a larger bulk test using a pilot mill which Willoughby says they are already considering.
Lithium mining in Chile and for brines in general are sensitive to water use and disputes can and do arise concerning over water rights. According to Willoughby, water is a concern, but not in the same way as in a brine where 100% of the water is evaporated and lithium yields are typically 60%. For Cypress’ operation, the water use will be relatively small – at just 1,500 to 2,500 gallons per minute (gpm), and 60 to 70% of the water can be recycled through the leaching process. In the PEA, costs are allocated for fresh make-up water, delivered via pipeline from an offsite well field, for which Willoughby says they have several options.
Compare that to the situation in Chile. For decades the Chilean government granted water rights to lithium companies like SQM and Albemarle in the Salar de Atacama – the driest desert in the world – without considering the long-term consequences. Many of the aquifers have been overexploited. The government has finally got smart, and is preparing to put new restrictions on water use in the salar. Albemarle, SQM, Antofagasta and BHP are among the companies that will be affected by a ban on new permits to extract water from the southern portion of the salar’s watershed, which supplies BHP’s Escondida, the world’s largest copper mine, and Antofagasta’s Zaldivar Mine. Indigenous populations are also vying for access to water in the parched region. Reuters reports the problem is compounded by the fact that the government doesn’t know how much water lies beneath the cracked soil.
Turning to that huge maiden lithium resource Cypress first outlined in May, the company managed to increase it by 39%, to almost 9 million tonnes of LCE. According to Willoughby, the increase was mostly in the inferred category, and occurred following staking a key area south of the initial “starter” pit. The term “initial pit shell” in the PEA is a bit of misnomer, and, while the increase in resources makes Clayton Valley one of the largest claystone deposts, the additional tonnage doesn’t impact the PEA. The initial pit shell now contains about 500 million tonnes of claystone, more than enough to last Cypress 40 years of mining at the rate of 5.5 millon tonnes per year. “So what we can do now is go back and re-optimize that shell for the first years of the mine life,” Willoughby said.
Changed market will benefit CYP
As Willoughby noted at the top, the change in the market for lithium might account for the muted reaction from the market to CYP’s stellar PEA. Indeed the market has changed, but in a good way for Cypress. Let’s take a look at the facts:
p>
p>
p>
p>
p>
“New Chinese supply from domestic feedstock sources already has a significantly higher cost base than in South America and adding additional purification and processing obstacles will only increase these costs further, making it all but impossible for prices to slump to pre-2016 levels,” BMI states in a blog post. p>
In other words, the price correction is overdone. BMI also notes that prices for lithium hydroxide – which are also used to produce cathode material in electric batteries, are not slumping. This is a big game changer for the industry. It means that while China used to be a significant supplier of battery-grade lithium, this is changing, opening the door to other lithium mines – namely, brine deposits in South America, hard-rock mines in Australia and elsewhere, and lithium clay deposits in the USA.
Bottom line – not all lithium coming into the market can be purified, in a cost effective manner, to produce an acceptable battery grade product. SQM one of the world’s largest miners reported in its last financials they received US$16,500.00 ton for its second quarter lithium sales. A far cry from the US$10,000.00 ton received in China.
Conclusion
Cypress has just released a PEA that by our standards, looks outstanding. The NPV and IRR are incredible especially for a project that only cost a million dollars and 23 drill holes to construct a resource and a preliminary economic assessment. At today’s numbers the mine would be cost-effective, at $3,983 a tonne (compared to around $5,000 a tonne for hard rock mining) and profitable.
At an estimated total cumulative cash flow of $6 billion, it would generate cash of between $150 million and $200 million a year. The updated mineral resource estimate makes the Clayton Valley Lithium Project a monster. The initial pit shell contains enough lithium to mine for 40 years.
On top of all the positive attributes of the PEA, all the changes in the lithium market going on right now are positive for Cypress. Think about it. Lithium miners in Chile face water problems, those in Argentina are getting whacked with a tax on revenues, and Tesla’s lithium mine in Australia faces a significant obstacle that could strip 44,000 tonnes a year out of the lithium – confounding the estimates of lithium bears who think oversupply is a problem.
The fact is, it’s not easy to mine lithium. You need the right project, the right company, and the right metallurgical process. All at a reasonable cost. Here at Ahead of the Herd we think Cypress has all of that and more in spades, which is why I continue to have CYP on my radar and own shares.
Richard (Rick) Mills
Just read, or participate in if you wish, our free Investors forums.
Ahead of the Herd is now on Twitter.
Legal Notice / Disclaimer
This document is not and should not be construed as an offer to sell or the solicitation of an offer to purchase or subscribe for any investment.
Richard Mills has based this document on information obtained from sources he believes to be reliable but which has not been independently verified.
Richard Mills makes no guarantee, representation or warranty and accepts no responsibility or liability as to its accuracy or completeness. Expressions of opinion are those of Richard Mills only and are subject to change without notice. Richard Mills assumes no warranty, liability or guarantee for the current relevance, correctness or completeness of any information provided within this Report and will not be held liable for the consequence of reliance upon any opinion or statement contained herein or any omission.
Furthermore, I, Richard Mills, assume no liability for any direct or indirect loss or damage or, in particular, for lost profit, which you may incur as a result of the use and existence of the information provided within this Report.
Richard owns shares of Cypress Development (TSX.V:CYP). CYP is an advertiser on his site aheadoftheherd.com